| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
1132024.Q4 |
| 資產 |
38,070,864 |
36,828,848 |
35,971,418 |
33,928,600 |
34,732,120 |
| 流動資產 |
28,770,791 |
27,781,109 |
26,663,088 |
24,342,905 |
25,387,562 |
|    現金及約當現金 |
5,095,330 |
4,258,263 |
4,260,816 |
5,375,453 |
6,196,885 |
|    透過損益按公允價值衡量之金融資產-流動 |
7,264,443 |
5,544,742 |
5,524,299 |
5,042,932 |
5,902,720 |
|    按攤銷後成本衡量之金融資產-流動 |
- |
- |
- |
30,000 |
30,000 |
|    合約資產-流動 |
68,521 |
65,682 |
50,327 |
80,016 |
39,534 |
|    應收票據淨額 |
90,051 |
107,473 |
81,046 |
60,154 |
100,404 |
|    應收帳款淨額 |
6,030,482 |
8,317,596 |
5,558,305 |
5,506,286 |
5,336,572 |
|    其他應收款 |
132,268 |
324,024 |
172,390 |
144,875 |
162,089 |
|    存貨 |
6,691,869 |
6,409,762 |
8,204,949 |
5,600,562 |
5,100,321 |
|    預付款項 |
2,268,215 |
1,704,897 |
1,768,833 |
1,518,835 |
1,530,443 |
|    其他流動資產 |
1,129,612 |
1,048,670 |
1,042,123 |
983,792 |
988,594 |
|      其他金融資產-流動 |
494,147 |
480,849 |
477,946 |
406,170 |
451,461 |
|      工程存出保證金 |
538,512 |
450,911 |
466,081 |
487,068 |
482,152 |
|      其他流動資產-其他 |
96,953 |
116,910 |
98,096 |
90,554 |
54,981 |
| 非流動資產 |
9,300,073 |
9,047,739 |
9,308,330 |
9,585,695 |
9,344,558 |
|    透過損益按公允價值衡量之金融資產-非流動 |
2,826,690 |
2,559,807 |
2,680,605 |
2,718,639 |
2,772,979 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
112,924 |
194,318 |
200,543 |
240,513 |
197,745 |
|    按攤銷後成本衡量之金融資產-非流動 |
500,000 |
500,000 |
500,000 |
500,000 |
500,000 |
|    採用權益法之投資 |
1,811,951 |
1,785,336 |
2,031,427 |
2,194,193 |
2,187,582 |
| 不動產、廠房及設備合計 |
2,290,241 |
2,345,491 |
2,337,536 |
2,300,644 |
2,302,975 |
| 使用權資產-淨額 |
586,221 |
515,869 |
484,407 |
545,201 |
480,496 |
| 無形資產 |
599,642 |
600,237 |
546,057 |
564,312 |
382,042 |
|    遞延所得稅資產 |
41,300 |
43,359 |
44,074 |
40,222 |
38,082 |
| 其他非流動資產 |
531,104 |
503,322 |
483,681 |
481,971 |
482,657 |
|    存出保證金 |
292,070 |
292,622 |
276,315 |
266,310 |
291,349 |
|    其他金融資產-非流動 |
110,481 |
122,099 |
102,195 |
108,953 |
95,522 |
|    其他非流動資產-其他 |
128,553 |
88,601 |
105,171 |
106,708 |
95,786 |
| 負債 |
18,997,720 |
18,519,414 |
18,365,101 |
15,155,562 |
16,402,417 |
| 流動負債 |
18,044,697 |
18,025,906 |
14,876,103 |
11,612,322 |
12,902,245 |
|    短期借款 |
1,454,317 |
4,167,063 |
2,865,480 |
2,011,403 |
2,101,186 |
|    透過損益按公允價值衡量之金融負債-流動 |
18,866 |
13,746 |
18,926 |
9,810 |
9,734 |
|    合約負債-流動 |
3,917,319 |
2,645,752 |
2,469,303 |
2,842,027 |
2,657,016 |
|    應付帳款 |
6,261,530 |
5,586,607 |
5,752,331 |
4,707,301 |
5,358,043 |
|    應付帳款-關係人 |
20,153 |
19,971 |
7,781 |
8,263 |
13,400 |
|    其他應付款 |
2,358,217 |
1,598,557 |
2,702,516 |
1,035,652 |
1,846,584 |
|      應付股利 |
- |
- |
1,477,177 |
- |
- |
|      其他應付款-其他 |
2,358,217 |
1,598,557 |
1,225,339 |
1,035,652 |
1,846,584 |
|    本期所得稅負債 |
310,377 |
356,358 |
393,460 |
396,010 |
368,746 |
|    租賃負債-流動 |
219,671 |
213,868 |
198,637 |
220,532 |
193,671 |
|    其他流動負債 |
3,484,247 |
3,423,984 |
467,669 |
381,324 |
353,865 |
|    一年或一營業週期內到期長期負債 |
3,013,376 |
3,013,021 |
14,187 |
10,244 |
14,104 |
|      其他流動負債-其他 |
470,871 |
410,963 |
453,482 |
371,080 |
339,761 |
| 非流動負債 |
953,023 |
493,508 |
3,488,998 |
3,543,240 |
3,500,172 |
|    應付公司債 |
- |
- |
2,998,473 |
2,998,165 |
2,997,857 |
|    長期借款 |
451,298 |
94,715 |
98,189 |
106,356 |
97,479 |
|    遞延所得稅負債 |
14,129 |
10,007 |
11,907 |
12,225 |
6,825 |
|    租賃負債-非流動 |
378,948 |
314,059 |
297,237 |
335,870 |
298,305 |
| 其他非流動負債 |
108,648 |
74,727 |
83,192 |
90,624 |
99,706 |
|    長期應付票據及款項 |
18,976 |
15,306 |
18,975 |
29,080 |
34,982 |
|    淨確定福利負債-非流動 |
79,606 |
51,804 |
51,072 |
53,005 |
53,888 |
|      其他非流動負債-其他 |
10,066 |
7,617 |
13,145 |
8,539 |
10,836 |
| 權益 |
19,073,144 |
18,309,434 |
17,606,317 |
18,773,038 |
18,329,703 |
| 歸屬於母公司業主之權益 |
18,238,401 |
17,530,687 |
16,852,155 |
18,080,010 |
17,730,382 |
| 股本 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,654 |
|    普通股股本 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,431 |
2,722,654 |
| 資本公積 |
8,681,003 |
8,681,447 |
8,685,979 |
8,710,185 |
8,692,447 |
| 保留盈餘 |
7,253,775 |
6,600,161 |
6,028,367 |
6,804,255 |
6,530,330 |
|    法定盈餘公積 |
2,034,015 |
2,034,015 |
2,034,015 |
1,836,979 |
1,836,979 |
|    特別盈餘公積 |
199,186 |
199,186 |
199,186 |
402,170 |
402,170 |
|    未分配盈餘(或待彌補虧損) |
5,020,574 |
4,366,960 |
3,795,166 |
4,565,106 |
4,291,181 |
| 其他權益 |
-418,808 |
-473,352 |
-584,622 |
-156,861 |
-215,049 |
| 非控制權益 |
834,743 |
778,747 |
754,162 |
693,028 |
599,321 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |