| 單位::新台幣仟元 |
| 資產負債表 |
| 科目 |
1142025.Q4 |
1142025.Q3 |
1142025.Q2 |
1142025.Q1 |
1132024.Q4 |
| 資產 |
51,365,469 |
47,156,058 |
44,345,745 |
46,497,974 |
52,021,265 |
| 流動資產 |
27,446,407 |
24,917,881 |
22,036,313 |
23,373,074 |
28,759,443 |
|    現金及約當現金 |
6,488,454 |
6,337,572 |
6,688,562 |
6,558,349 |
7,045,569 |
|    透過損益按公允價值衡量之金融資產-流動 |
3,600 |
800 |
400 |
- |
340 |
|      指定為透過損益按公允價值衡量之金融資產-流動 |
- |
- |
- |
- |
340 |
|    按攤銷後成本衡量之金融資產-流動 |
2,287,269 |
1,730,514 |
1,433,469 |
1,191,564 |
907,929 |
|      按攤銷後成本衡量之金融資產-流動 |
- |
- |
- |
1,191,564 |
- |
|    避險之金融資產-流動 |
315 |
15 |
26,131 |
- |
- |
|    應收票據淨額 |
44,623 |
66,738 |
115,872 |
236,717 |
229,811 |
|    應收帳款淨額 |
9,172,274 |
7,622,977 |
5,886,510 |
6,809,081 |
8,202,404 |
|    應收帳款-關係人淨額 |
453,456 |
480,886 |
492,919 |
562,999 |
713,953 |
|    其他應收款 |
246,456 |
197,747 |
83,789 |
102,646 |
149,038 |
|    存貨 |
8,182,464 |
7,448,770 |
6,244,343 |
6,803,254 |
7,196,555 |
|    存貨-製造業 |
8,182,464 |
7,448,770 |
6,244,343 |
6,803,254 |
7,196,555 |
|    預付款項 |
567,496 |
1,031,862 |
1,064,318 |
1,108,464 |
976,991 |
|    待出售非流動資產(或處分群組)淨額 |
- |
- |
- |
- |
3,336,853 |
| 非流動資產 |
23,919,062 |
22,238,177 |
22,309,432 |
23,124,900 |
23,261,822 |
|    透過損益按公允價值衡量之金融資產-非流動 |
209,099 |
209,318 |
179,352 |
200,733 |
222,587 |
|    透過其他綜合損益按公允價值衡量之金融資產-非流動 |
85,447 |
80,720 |
44,260 |
56,178 |
83,415 |
|    按攤銷後成本衡量之金融資產-非流動 |
89,802 |
85,596 |
81,501 |
137,273 |
44,987 |
|    採用權益法之投資 |
3,382,234 |
2,194,484 |
2,200,467 |
2,204,583 |
2,204,913 |
| 不動產、廠房及設備合計 |
8,019,403 |
7,872,724 |
7,852,236 |
8,286,604 |
8,369,540 |
| 使用權資產-淨額 |
817,975 |
893,186 |
947,923 |
1,044,598 |
1,075,071 |
| 無形資產 |
9,263,684 |
9,283,764 |
9,374,232 |
9,470,620 |
9,562,315 |
|    遞延所得稅資產 |
1,700,260 |
1,299,907 |
1,317,673 |
1,427,529 |
1,418,374 |
| 其他非流動資產 |
351,158 |
318,478 |
311,788 |
296,782 |
280,620 |
|    預付退休金-非流動 |
143,804 |
121,016 |
110,366 |
99,715 |
88,625 |
|    其他非流動資產-其他 |
207,354 |
197,462 |
201,422 |
197,067 |
191,995 |
| 負債 |
28,460,566 |
25,184,646 |
23,154,889 |
23,461,081 |
28,629,894 |
| 流動負債 |
19,899,810 |
17,577,505 |
18,154,564 |
14,453,058 |
19,447,893 |
|    短期借款 |
2,522,013 |
1,783,303 |
4,418,457 |
4,339,174 |
4,548,512 |
|    透過損益按公允價值衡量之金融負債-流動 |
1,600 |
29,210 |
59,011 |
- |
- |
|    避險之衍生金融負債-流動 |
7,433 |
177 |
321 |
- |
3,040 |
|    應付帳款 |
7,263,095 |
6,697,531 |
4,786,268 |
4,601,946 |
6,190,152 |
|    其他應付款 |
3,027,258 |
2,860,292 |
2,895,947 |
3,157,812 |
3,154,669 |
|    與待出售非流動資產(或處分群組)直接相關之負債 |
- |
- |
- |
- |
3,017,856 |
|    租賃負債-流動 |
281,128 |
308,117 |
308,077 |
324,180 |
304,862 |
|    其他流動負債 |
6,797,283 |
5,898,875 |
5,686,483 |
2,029,946 |
2,228,802 |
|    其他金融負債-流動 |
2,397,443 |
1,427,605 |
1,258,682 |
1,443,657 |
1,673,278 |
|    一年或一營業週期內到期長期負債 |
4,399,840 |
4,471,270 |
4,427,801 |
586,289 |
555,524 |
|      一年或一營業週期內到期或執行賣回權公司債 |
3,838,416 |
3,822,052 |
3,805,688 |
- |
- |
|      一年或一營業週期內到期長期借款 |
561,424 |
649,218 |
622,113 |
586,289 |
- |
| 非流動負債 |
8,560,756 |
7,607,141 |
5,000,325 |
9,008,023 |
9,182,001 |
|    透過損益按公允價值衡量之金融負債-非流動 |
- |
- |
- |
62,400 |
60,800 |
|    應付公司債 |
- |
- |
- |
3,789,509 |
3,773,423 |
|    長期借款 |
6,423,748 |
5,459,289 |
2,805,360 |
2,870,044 |
3,019,709 |
|    遞延所得稅負債 |
1,311,623 |
1,313,635 |
1,312,003 |
1,293,767 |
1,286,517 |
|    租賃負債-非流動 |
465,479 |
514,278 |
570,542 |
645,905 |
699,066 |
| 其他非流動負債 |
359,906 |
319,939 |
312,420 |
346,398 |
342,486 |
|    淨確定福利負債-非流動 |
215,807 |
181,625 |
167,338 |
175,951 |
171,976 |
|      其他非流動負債-其他 |
144,099 |
138,314 |
145,082 |
170,447 |
170,510 |
| 權益 |
22,904,903 |
21,971,412 |
21,190,856 |
23,036,893 |
23,391,371 |
| 歸屬於母公司業主之權益 |
22,606,031 |
21,683,495 |
20,916,950 |
22,728,049 |
23,078,214 |
| 股本 |
8,560,291 |
8,560,291 |
8,584,771 |
8,585,531 |
8,587,371 |
|    普通股股本 |
8,560,291 |
8,560,291 |
8,584,771 |
8,585,531 |
8,587,371 |
| 資本公積 |
10,050,898 |
10,049,869 |
10,049,869 |
10,049,869 |
10,221,596 |
|    資本公積-發行溢價 |
9,582,900 |
9,582,900 |
9,582,900 |
9,582,900 |
9,754,627 |
|      資本公積-普通股股票溢價 |
5,742,851 |
5,742,851 |
5,742,851 |
5,742,851 |
5,914,578 |
|      資本公積-轉換公司債轉換溢價 |
3,840,049 |
3,840,049 |
3,840,049 |
3,840,049 |
3,840,049 |
|    資本公積-實際取得或處分子公司股權價格與帳面價值差額 |
50 |
50 |
50 |
50 |
50 |
|    資本公積-認列對子公司所有權權益變動數 |
42,918 |
42,918 |
42,918 |
42,918 |
42,918 |
|    資本公積-處分資產增益 |
1,371 |
1,371 |
1,371 |
1,371 |
1,371 |
|    資本公積-受贈資產 |
5,628 |
4,599 |
4,599 |
4,599 |
4,599 |
|    資本公積-員工認股權 |
64,407 |
64,407 |
64,407 |
64,407 |
64,407 |
|    資本公積-認股權 |
347,756 |
347,756 |
347,756 |
347,756 |
347,756 |
|    資本公積-其他 |
5,868 |
5,868 |
5,868 |
5,868 |
5,868 |
| 保留盈餘 |
3,771,074 |
3,295,394 |
3,008,705 |
3,834,708 |
4,191,477 |
|    法定盈餘公積 |
1,423,712 |
1,423,712 |
1,423,712 |
1,420,741 |
1,420,741 |
|    特別盈餘公積 |
- |
- |
- |
267,308 |
267,308 |
|    未分配盈餘(或待彌補虧損) |
2,347,362 |
1,871,682 |
1,584,993 |
2,146,659 |
2,503,428 |
| 其他權益 |
223,768 |
-222,059 |
-726,395 |
257,941 |
77,770 |
| 非控制權益 |
298,872 |
287,917 |
273,906 |
308,844 |
313,157 |
| 預收股款(權益項下)之約當發行股數 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 母公司暨子公司所持有之母公司庫藏股股數(單位:股) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |